County Profile for Bureau - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,386,580 Total Charges 245,601,975
Fixed Assets 56,871,267 Contract Allowance 147,554,141
Other Assets 28,286,190 Operating Revenue 98,047,834
Total Assets 112,544,037 Operating Expenses 104,530,773
Current Liabilities 16,738,349 Operating Margin -6,482,939
Long Term Liabilities 18,984,618 Other Income 6,910,386
Total Equity 76,821,070 Other Expense 86,157
Total Liabilities and Equity 112,544,037 Net Profit or Loss 341,290

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,306 Revenue per Bed $1,140,091 Revenue per Person $98,047,834
Net Margin per Discharge ($2,136) Net Margin per Bed ($75,383) Net Margin per Person ($6,482,939)
Net Profit per Discharge $112 Net Profit per Bed $3,968 Net Profit per Person $341,290
Net Fixed Assets per Discharge $18,738 Net Fixed Assets per Bed $661,294 Net Fixed Assets per Bed $56,871,267
Long Term Debt per Discharge $6,255 Long Term Debt per Bed $220,751 Long Term Debt per Person $18,984,618
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 942 Net Fixed Assets 837 Population Estimate 1,151
Total Revenue 898 Long Term Liabilities 1,022 Total Patient Discharges 1,054
Net Margin 2,760 Total Patient Beds 1,028
Net Profit or Loss 1,564

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,435,836 10,463,736 1.1885
31 Intensive Care Unit 2,738,127 2,013,382 1.3600
32 Coronary Care Unit 0 0
43 Nursery 396,543 729,546 0.5435
44 Skilled Nursing Care 0 0
50 Operating Room 15,737,186 42,205,960 0.3729
51 Recovery Room 0 0
52 Labor and Delivery Room 761,391 1,027,751 0.7408

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,219,696 13 Nursing Administration 1,721,759
02,03 Captial Related - Movable Equipment 3,785,706 14 Central Services and Supply 85,591
04 Employee Benefits 9,921,361 15 Pharmacy 600,072
05 Administrative and General 10,021,444 16 Medical Records and Medical Library 2,099,990
06 Maintenance and Repairs 0 17 Social Services 350,508
07 Operation of Plant 3,926,271 18 Other General Service Expense 337,415
08,09 Laundry, Linen and Housekeeping 1,695,919 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,660,143 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,425,875

County Profile for Bureau - 2013